| S.No |
Particulars |
Independent Financials
|
Consolidated Financials
|
|
Quarter Ended
(Unaudited)
|
Nine Months Ended (Unaudited)
|
For the Year Ended
Audited
|
Quarter Ended
Audited
|
Nine Months Ended
(Unaudited)
|
Half Year Ended
Audited
|
For the Year Ended Audited
|
|
31-03-2006
|
31-03-2005
|
31-12-2005
|
31-03-2006
|
31-03-2005
|
31-03-2006 |
31-12-2005
|
31-03-2006
|
31-03-2005
|
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
|
1
|
Income from
operations |
933.47
|
737.69
|
2034.05
|
2967.52
|
2769.79
|
987.67
|
2077.76
|
3065.43
|
2832.25
|
|
2
|
Other
Income |
9.80
|
49.01
|
13.67
|
23.47
|
52.55
|
10.01
|
13.67
|
23.68
|
54.07
|
| |
Total
Income |
943.27
|
786.70
|
2047.72
|
2990.99
|
2822.34
|
997.69
|
2091.43
|
3089.12
|
2886.32
|
|
3
|
| a) |
Increase/(Decrease) in
stock in trade |
| b) |
Consumption of Raw Materials |
| c) |
Excise Duty |
| d) |
Staff Cost |
| e) |
Other Expenditure |
|
|
56.66
|
|
229.79
|
|
14.98
|
|
225.01
|
|
273.65
|
|
|
(69.46)
|
|
173.10
|
|
39.01
|
|
233.45
|
|
171.76
|
|
|
122.62
|
|
411.30
|
|
40.36
|
|
518.98
|
|
561.16
|
|
|
179.28
|
|
641.09
|
|
55.34
|
|
743.99
|
|
834.81
|
|
|
(93.98)
|
|
949.96
|
|
90.12
|
|
751.95
|
|
772.36
|
|
|
56.66
|
|
257.61
|
|
14.98
|
|
241.33
|
|
287.86
|
|
|
122.62
|
|
408.70
|
|
40.36
|
|
551.10
|
|
572.12
|
|
|
179.28
|
|
666.31
|
|
55.34
|
|
792.43
|
|
859.98
|
|
|
(93.98)
|
|
951.88
|
|
90.12
|
|
788.50
|
|
799.13
|
|
|
4
|
Profit(+)/Loss(-)
before Interest Depreciation & Tax (1+2-3) |
143.18
|
238.84
|
393.30
|
536.48
|
351.93
|
139.25
|
396.53
|
535.78
|
350.67
|
|
5
|
Debts/advances
written off |
14.71
|
8.93
|
25.00
|
39.71
|
21.49
|
15.27
|
25.00
|
40.27
|
21.72
|
|
6
|
Interest |
30.86
|
37.86
|
108.01
|
138.87
|
135.42
|
30.86
|
108.01
|
138.87
|
135.82
|
|
7
|
Depreciation |
48.07
|
36.92
|
87.29
|
135.36
|
127.67
|
48.07
|
87.29
|
135.36
|
127.67
|
|
8
|
Profit(+)/Loss(-)
before Tax (4-5-6-7) |
49.53
|
155.13
|
173.00
|
222.53
|
67.35
|
45.05
|
176.23
|
221.28
|
65.46
|
| 9 |
Minority Interest |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
(0.70)
|
1.08
|
0.38
|
(0.63)
|
|
10
|
Provision for
Taxation |
(4.07)
|
1.85
|
19.00
|
14.93
|
1.85
|
(3.98)
|
19.18
|
15.20
|
2.51
|
|
11
|
Net profit(+)/Loss(-)
(8-9-10) |
53.60
|
153.28
|
154.00
|
207.60
|
65.50
|
49.73
|
155.97
|
205.70
|
63.57
|
|
12
|
Paid
up Equity share capital (face value of Rs.10 each) |
1103.74
|
1103.74
|
1103.74
|
1103.74
|
1103.74
|
1103.74
|
1103.74
|
1103.74
|
1103.74
|
|
13
|
Reserves
excluding revaluation reserves(as per balance sheet) previous
accounting year to be given in column(5) |
|
|
|
17.83
|
17.83
|
|
|
17.83
|
17.83
|
|
14
|
Basic
and diluted EPS for the period for the year to date and
for the previous year (not to be annualised) |
0.49
|
1.39
|
1.40
|
1.88
|
0.60
|
0.45
|
1.41
|
1.86
|
0.60
|
| |
Aggregate
of non promoters share holding |
|
|
|
|
|
|
|
|
|
|
15
|
No. of shares
|
|
|
|
5116731
|
3875724
|
|
|
|
|
|
16
|
% to total
capital |
|
|
|
46.36%
|
35.11%
|
|
|
|
|